ข่าวแจ้งตลาดหลักทรัพย์ฯ
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DEC. 1998
03 มีนาคม 2542
HAAD THIP PUBLIC COMPANY LIMITED
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 1998 AND 1997
1. SIGNIFICANT ACCOUNTING POLICIES
Allowance for Doubtful Accounts
The Company provides allowance for doubtful accounts equal to the
estimated losses that may be incurred in the collection of receivables.
The estimated losses are based on a review of the current status of the
existing receivables.
Inventories
Inventories are valued at the lower of cost (first-in, first-out
method) or net realizable value.
Investments
Investments in listed securities are valued at the lower of
aggregate cost or market.Investments in other securities are valued at
cost, net of allowance for decline in value of investments.
Depreciation and Amortization
The Company depreciates its property, plant and equipment
acquired prior to 1990 and containers by the declining balance method
over the period of five (5) to twenty (20) years and depreciates assets
acquired since 1990 by the straight-line method over the estimated
useful lives of the assets ranging from five (5) to twenty (20) years.
The difference of depreciation between the straight-line method and
declining balance method is not material.
Promotion materials and deferred charges are amortized by the
straight- line method over a period of five (5) years.
Earnings per Share
Earnings per share is determined by dividing the net income by
the weighted average number of paid-up shares outstanding during the
years.
- 2 -
2. ACCOUNTS AND NOTES RECEIVABLE - Trade
Long-outstanding balances of the accounts and notes receivable as
at December 31, 1998 were as follows:
Amount
(In Million Baht)
Over 3 months to 6 months 2.9
Over 6 months to 12 months 1.4
Over 12 months 2.4
Total 6.7
As at December 31, 1998, the Company provided allowance for
doubtful accounts equal to the estimated losses that may be incurred
in the collection of receivables (which are based on a review of the
current status of the existing receivables) amounting to approximately
Baht 1.1 million.
3. INVENTORIES
In Baht
1998 1997
Finished goods 28,495,073 38,744,520
Less allowance for obsolescence ( 436,667) -
Finished goods - net 28,058,406 38,744,520
Raw materials and packing materials 8,986,164 7,638,136
Spare parts and factory supplies 8,636,362 8,985,224
Promotion supplies 5,630,790 4,794,770
Net 51,311,722 60,162,650
4. INVESTMENT IN SHARES
In Baht
1998 1997
Listed securities 40,000 40,000
Less allowance for decline in value ( 37,440) ( 37,440)
Net 2,560 2,560
Other securities 4,640,000 4,990,000
Less allowance for decline in value ( 1,402,647) (1,142,137)
Net 3,237,353 3,847,863
Investment - Net 3,239,913 3,850,423
- 3 -
5. PROPERTY, PLANT AND EQUIPMENT - At Cost
In Baht
1998 1997
Land 207,892,453 204,027,453
Land improvements 2,082,495 1,891,530
Buildings 173,512,551 173,443,180
Leasehold improvements 503,182 503,182
Machinery and equipment 201,314,688 200,888,602
Furniture and office equipment 122,140,856 112,317,376
Vehicles 240,154,621 227,200,905
Containers - net 89,077,793 94,053,761
Construction in progress 26,655,465 17,917,301
Total 1,063,334,104 1,032,243,290
Less accumulated depreciation ( 418,669,484) ( 363,567,355)
Property, Plant and Equipment-Net 644,664,620 668,675,935
Depreciation charges included in costs and expenses for the
years amounted to approximately Baht 80.4 million and Baht 78.8 million
in 1998 and 1997, respectively.
A portion of the Company's land, buildings, machinery and
equipment were mortgaged/pledged as collateral for overdraft line,
letters of guarantee and long - term loan as discussed in Notes 6, 7
and 10.
6. BANK OVERDRAFT AND LOANS FROM FINANCIAL INSTITUTIONS
In Baht
1998 1997
Bank overdraft 10,456,953 7,264,283
Short-term loans from banks 50,000,000 80,000,000
Total 60,456,953 87,264,283
As at December 31, 1998 and 1997, the Company had an overdraft
line with a local bank amounted to Baht 30 million which bears interest
at rates ranging from 12.75% to 16.25% per annum in 1998 and from 13.5%
to 16.0% per annum in 1997. This is collateralized by the mortgage/
pledge of a portion of the Company's land, buildings, machinery and
equipment as discussed in Note 5.
- 4 -
As at December 31, 1998 and 1997, the Company had short-term
loans from two local branches of foreign banks totalling Baht 50 million
and Baht 80 million, respectively, which bear interest at rates ranging
from 8.25% to 9.70% per annum in 1998 and from 10.5% to 18.5% per annum
in 1997.
7. LONG-TERM LOAN
In Baht
1998 1997
Long-term loan 7,997,337 7,997,337
Less portion due within one year 799,728 -
Long-term loan-net 7,197,609 7,997,337
In 1997, the Company entered into a long-term loan agreement with
a local bank amounting to Baht 7,997,337 which bears interest at rates
ranging from 4% to 6% per annum. This loan shall be repayable monthly
commencing from July 1999, and is collateralized by a portion of the
Company's land as discussed in Note 5.
8. RETAINED EARNINGS APPROPRIATION
At the ordinary meeting held on April 30, 1997, the shareholders
approved to pay dividends out of earnings for the year 1996 at Baht 1 per
share for 16,601,500 shares. The Company paid the dividends on May 15,
1997, and was approved the appropriation of legal reserve at 5% of 1996
net income amounting to Baht 849,668. In addition, as at December 31,
1997, the management proposed the appropriation of legal reserve at 5%
of 1997 net income amounting to Baht 2,942,000, which was subsequently
approved by the shareholders at the meeting on April 30, 1998.
At the Board of Directors meeting held on December 12, 1997, the
Board of Directors approved to pay interim dividends out of earnings
during January 1, 1997 to June 30, 1997 at Baht 1 per share for
16,601,500 shares. The Company subsequently paid the dividends on
January 9, 1998.
At the Board of Directors meeting held on March 26, 1998, the
Board of Directors approved to pay dividends out of earnings during July
1, 1997 to December 31, 1997 totalling approximately Baht 24.9 million
( Baht 1.50 per share for 16,601,500 shares ) and approved the
appropriation of general reserve amounting to Baht 3,000,000. Payment
of dividends (including the interim dividends at Baht 1 per share for
16,601,500 shares approved by the Board of Directors during 1997) and
the appropriation of general reserve were approved by the shareholders
at the ordinary meeting held on April 30, 1998.
- 5 -
At the Board of Directors meeting held on September 2, 1998, the
Board of Directors approved to pay interim dividends out of earnings
during January 1, 1998 to June 30, 1998 totalling approximately Baht
24.9 million (Baht 1.50 per share for 16,601,500 shares). In addition,
management has proposed the appropriation of reserve fund at 5% of 1998
net income amounting to Baht 3,177,628.
Under the provisions of the Limited Public Company Act B.E. 2535,
the Company is required to appropriate at least 5% of its annual net
income after deduction of the deficit brought forward (if any) as
reserve fund until the reserve reaches 10% of authorized share capital.
The reserve fund is not available for dividend distributions.
9. AGREEMENTS
As at December 31, 1998, the Company had:
a. Agreement with a contractor for the construction of the Company's
warehouse with total contract value of Baht 6.2 million. The Company
had recorded fee for said agreement totalling approximately Baht 2.5
million as part of property, plant and equipment in the Balance
Sheet.
b. Long-term land lease agreement for a period of 30 years which can be
extended for another period of 30 years. The Company is committed
to pay the rental at Baht 60,000 per annum.
c. Long-term lease agreements with three lessors covering vehicles and
a long-term lease agreement covering computers for a period of 36
months ending on various dates up to August 2001. The Company has to
pay the rental totalling approximately Baht 7.8 million per annum.
d. Lease agreements for posting advertising billboards, for which the
Company is committed to pay the rental of approximately Baht 0.6
million per annum.
10. CONTINGENT LIABILITIES
As at December 31, 1998, the Company :
a. Was contingently liable for letters of guarantee issued by a local
bank in favour of certain Government agencies and state enterprises
totalling approximately Baht 29.0 million.These letters of guarantee
are collateralized by the mortgage/pledge of a portion of the
Company's land, buildings, machinery and equipment as discussed in
Note 5.
- 6 -
b. Was being audited by the Revenue Department for 1996 books of
accounts since the Company asked for a refund of the corporate
income tax of such year. The ultimate outcome of the audit can not
presently be determined. However, the management believes that the
effects are not material to the Company. Accordingly, no provision
has been set up in the accounts.
11. RECLASSIFICATION OF ACCOUNTS
Certain accounts in the 1997 financial statements have been
reclassified to conform with the 1998 financial statement presentation.
12. COMPUTER REMEDY PLAN
FOR YEAR 2000 COMPLIANCE ("UNAUDITED")
The Company has started to solve the Year 2000 computer system
issue since May 1998. As at December 31, 1998, the Company has completed
the remediation and was in the process of testing the computer system
which can be implemented from the year 1999. The anticipated cost for
said plans is not material. The Company's remedy project can be
completed, but the Company still faces risks that other companies with
whom the Company does business may be unsuccessful in their computer
remedy projects within the time limit. However, the Company expects that
the impact, if any, will not be significant to the Company's operations
in the future.
13. BASIS OF FINANCIAL STATEMENT PRESENTATION
The Company maintains its official accounting records in Thai
Baht and prepares its statutory financial statements in the Thai
language in conformity with financial accounting standards in Thailand.
Certain accounting principles applied by the Company that conform with
financial accounting standards and accounting principles in Thailand may
not conform with generally accepted accounting principles in other
countries. Accordingly, these financial statements are not designed
for those who are not informed about Thailand accounting principles and
practices.
For the convenience of the reader, the accompanying financial
statements have been translated into English from the statutory Thai
language financial statements which are issued for domestic reporting
purposes.